County Profile for Blaine - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 24,122,692
Current Liabilities 0 Operating Margin -24,122,692
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -24,122,692

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($1,723,049) Net Margin per Bed ($3,446,099) Net Margin per Person ($24,122,692)
Net Profit per Discharge ($1,723,049) Net Profit per Bed ($3,446,099) Net Profit per Person ($24,122,692)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.8 %
Length of Stay 1 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,492 Net Fixed Assets 2,479 Population Estimate 1,151
Total Revenue 2,490 Long Term Liabilities 2,130 Total Patient Discharges 2,495
Net Margin 3,039 Total Patient Beds 2,491
Net Profit or Loss 3,185

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 633,869 18 35,214.9444
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 499,040 13 Nursing Administration 74,405
02,03 Captial Related - Movable Equipment 111,208 14 Central Services and Supply 221,383
04 Employee Benefits 896,216 15 Pharmacy 141,876
05 Administrative and General 3,901,859 16 Medical Records and Medical Library 587,541
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,726,182 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 283,861 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 70,115 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,513,686

County Profile for Blaine - 2018